Debt | Interests | Repayment | New debt | Currency in circulation |
1.000 | ||||
1.000 | 50 | 200 | 850 | 800 |
850 | 43 | 200 | 693 | 600 |
693 | 35 | 200 | 527 | 400 |
New interests on the debt in this period -> | 127 | |||
We need a new load from the central bank: Reason is the currency in circulaion is: [400] - Minimum currency in circulation is: [500] The amount that must be loaned from the central bank is: [1.000] In addition even more must be loaned so that there is sufficient currency in circulation to pay the extra interest in this period [127] Totol amount needed to be loaned: [1.000 + 127] = [1.127] New debt is = Old debt: [527] + new debt [1.127] = [1.654] New amount of currency in circulation = Current amount of currency: [400] + new debt [1.127] = [1.527] | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
1.527 | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
1.654 | 83 | 200 | 1.537 | 1.327 |
1.537 | 77 | 200 | 1.414 | 1.127 |
1.414 | 71 | 200 | 1.285 | 927 |
1.285 | 64 | 200 | 1.149 | 727 |
1.149 | 57 | 200 | 1.006 | 527 |
1.006 | 50 | 200 | 856 | 327 |
New interests on the debt in this period -> | 402 | |||
We need a new load from the central bank: Reason is the currency in circulaion is: [327] - Minimum currency in circulation is: [500] The amount that must be loaned from the central bank is: [1.000] In addition even more must be loaned so that there is sufficient currency in circulation to pay the extra interest in this period [402] Totol amount needed to be loaned: [1.000 + 402] = [1.402] New debt is = Old debt: [856] + new debt [1.402] = [2.259] New amount of currency in circulation = Current amount of currency: [327] + new debt [1.402] = [1.729] | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
1.729 | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
2.259 | 113 | 200 | 2.172 | 1.529 |
2.172 | 109 | 200 | 2.080 | 1.329 |
2.080 | 104 | 200 | 1.984 | 1.129 |
1.984 | 99 | 200 | 1.883 | 929 |
1.883 | 94 | 200 | 1.778 | 729 |
1.778 | 89 | 200 | 1.666 | 529 |
1.666 | 83 | 200 | 1.550 | 329 |
New interests on the debt in this period -> | 691 | |||
We need a new load from the central bank: Reason is the currency in circulaion is: [329] - Minimum currency in circulation is: [500] The amount that must be loaned from the central bank is: [1.000] In addition even more must be loaned so that there is sufficient currency in circulation to pay the extra interest in this period [691] Totol amount needed to be loaned: [1.000 + 691] = [1.691] New debt is = Old debt: [1.550] + new debt [1.691] = [3.241] New amount of currency in circulation = Current amount of currency: [329] + new debt [1.691] = [2.020] | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
2.020 | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
3.241 | 162 | 200 | 3.203 | 1.820 |
3.203 | 160 | 200 | 3.163 | 1.620 |
3.163 | 158 | 200 | 3.121 | 1.420 |
3.121 | 156 | 200 | 3.077 | 1.220 |
3.077 | 154 | 200 | 3.031 | 1.020 |
3.031 | 152 | 200 | 2.983 | 820 |
2.983 | 149 | 200 | 2.932 | 620 |
2.932 | 147 | 200 | 2.878 | 420 |
New interests on the debt in this period -> | 1.238 | |||
We need a new load from the central bank: Reason is the currency in circulaion is: [420] - Minimum currency in circulation is: [500] The amount that must be loaned from the central bank is: [1.000] In addition even more must be loaned so that there is sufficient currency in circulation to pay the extra interest in this period [1.238] Totol amount needed to be loaned: [1.000 + 1.238] = [2.238] New debt is = Old debt: [2.878] + new debt [2.238] = [5.116] New amount of currency in circulation = Current amount of currency: [420] + new debt [2.238] = [2.658] | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
2.658 | ||||
We need to double the repayment amount: Interests for next repayment is: [256] and it now exceeds the current entire repayment : [200]. Thus in the future the repayment amount is doubled to: [400]. This goes into effect immediately. | ||||
Need to double the amount loaned from the central bank in the future : Reason is the increase in the interests compared to the current repayment amount, and we cannot risk not having sufficient currency in circulation to repay the debt.Thus the amount loaned from the central bank is increased from: [1.000] to: [2.000]. This will take effect the next time new loans must be issued by the central bank. | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
5.116 | 256 | 400 | 4.972 | 2.258 |
4.972 | 249 | 400 | 4.820 | 1.858 |
4.820 | 241 | 400 | 4.661 | 1.458 |
4.661 | 233 | 400 | 4.495 | 1.058 |
4.495 | 225 | 400 | 4.319 | 658 |
4.319 | 216 | 400 | 4.135 | 258 |
New interests on the debt in this period -> | 1.419 | |||
We need a new load from the central bank: Reason is the currency in circulaion is: [258] - Minimum currency in circulation is: [500] The amount that must be loaned from the central bank is: [2.000] In addition even more must be loaned so that there is sufficient currency in circulation to pay the extra interest in this period [1.419] Totol amount needed to be loaned: [2.000 + 1.419] = [3.419] New debt is = Old debt: [4.135] + new debt [3.419] = [7.554] New amount of currency in circulation = Current amount of currency: [258] + new debt [3.419] = [3.677] | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
3.677 | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
7.554 | 378 | 400 | 7.532 | 3.277 |
7.532 | 377 | 400 | 7.509 | 2.877 |
7.509 | 375 | 400 | 7.484 | 2.477 |
7.484 | 374 | 400 | 7.458 | 2.077 |
7.458 | 373 | 400 | 7.431 | 1.677 |
7.431 | 372 | 400 | 7.403 | 1.277 |
7.403 | 370 | 400 | 7.373 | 877 |
7.373 | 369 | 400 | 7.342 | 477 |
New interests on the debt in this period -> | 2.987 | |||
We need a new load from the central bank: Reason is the currency in circulaion is: [477] - Minimum currency in circulation is: [500] The amount that must be loaned from the central bank is: [2.000] In addition even more must be loaned so that there is sufficient currency in circulation to pay the extra interest in this period [2.987] Totol amount needed to be loaned: [2.000 + 2.987] = [4.987] New debt is = Old debt: [7.342] + new debt [4.987] = [12.329] New amount of currency in circulation = Current amount of currency: [477] + new debt [4.987] = [5.464] | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
5.464 | ||||
We need to double the repayment amount: Interests for next repayment is: [616] and it now exceeds the current entire repayment : [400]. Thus in the future the repayment amount is doubled to: [800]. This goes into effect immediately. | ||||
Need to double the amount loaned from the central bank in the future : Reason is the increase in the interests compared to the current repayment amount, and we cannot risk not having sufficient currency in circulation to repay the debt.Thus the amount loaned from the central bank is increased from: [2.000] to: [4.000]. This will take effect the next time new loans must be issued by the central bank. | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
12.329 | 616 | 800 | 12.145 | 4.664 |
12.145 | 607 | 800 | 11.953 | 3.864 |
11.953 | 598 | 800 | 11.750 | 3.064 |
11.750 | 588 | 800 | 11.538 | 2.264 |
11.538 | 577 | 800 | 11.315 | 1.464 |
11.315 | 566 | 800 | 11.080 | 664 |
New interests on the debt in this period -> | 3.551 | |||
We need a new load from the central bank: Reason is the currency in circulaion is: [664] - Next repayment on the debt is : [800] The amount that must be loaned from the central bank is: [4.000] In addition even more must be loaned so that there is sufficient currency in circulation to pay the extra interest in this period [3.551] Totol amount needed to be loaned: [4.000 + 3.551] = [7.551] New debt is = Old debt: [11.080] + new debt [7.551] = [18.632] New amount of currency in circulation = Current amount of currency: [664] + new debt [7.551] = [8.216] | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
8.216 | ||||
We need to double the repayment amount: Interests for next repayment is: [932] and it now exceeds the current entire repayment : [800]. Thus in the future the repayment amount is doubled to: [1.600]. This goes into effect immediately. | ||||
Need to double the amount loaned from the central bank in the future : Reason is the increase in the interests compared to the current repayment amount, and we cannot risk not having sufficient currency in circulation to repay the debt.Thus the amount loaned from the central bank is increased from: [4.000] to: [8.000]. This will take effect the next time new loans must be issued by the central bank. | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
18.632 | 932 | 1.600 | 17.964 | 6.616 |
17.964 | 898 | 1.600 | 17.262 | 5.016 |
17.262 | 863 | 1.600 | 16.525 | 3.416 |
16.525 | 826 | 1.600 | 15.751 | 1.816 |
15.751 | 788 | 1.600 | 14.939 | 216 |
New interests on the debt in this period -> | 4.307 | |||
We need a new load from the central bank: Reason is the currency in circulaion is: [216] - Minimum currency in circulation is: [500] The amount that must be loaned from the central bank is: [8.000] In addition even more must be loaned so that there is sufficient currency in circulation to pay the extra interest in this period [4.307] Totol amount needed to be loaned: [8.000 + 4.307] = [12.307] New debt is = Old debt: [14.939] + new debt [12.307] = [27.245] New amount of currency in circulation = Current amount of currency: [216] + new debt [12.307] = [12.523] | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
12.523 | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
27.245 | 1.362 | 1.600 | 27.007 | 10.923 |
27.007 | 1.350 | 1.600 | 26.758 | 9.323 |
26.758 | 1.338 | 1.600 | 26.496 | 7.723 |
26.496 | 1.325 | 1.600 | 26.221 | 6.123 |
26.221 | 1.311 | 1.600 | 25.932 | 4.523 |
25.932 | 1.297 | 1.600 | 25.628 | 2.923 |
25.628 | 1.281 | 1.600 | 25.310 | 1.323 |
New interests on the debt in this period -> | 9.264 | |||
We need a new load from the central bank: Reason is the currency in circulaion is: [1,323] - Next repayment on the debt is : [1.600] The amount that must be loaned from the central bank is: [8.000] In addition even more must be loaned so that there is sufficient currency in circulation to pay the extra interest in this period [9.264] Totol amount needed to be loaned: [8.000 + 9.264] = [17.264] New debt is = Old debt: [25.310] + new debt [17.264] = [42.574] New amount of currency in circulation = Current amount of currency: [1.323] + new debt [17.264] = [18.587] | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
18.587 | ||||
We need to double the repayment amount: Interests for next repayment is: [2.129] and it now exceeds the current entire repayment : [1.600]. Thus in the future the repayment amount is doubled to: [3.200]. This goes into effect immediately. | ||||
Need to double the amount loaned from the central bank in the future : Reason is the increase in the interests compared to the current repayment amount, and we cannot risk not having sufficient currency in circulation to repay the debt.Thus the amount loaned from the central bank is increased from: [8.000] to: [16.000]. This will take effect the next time new loans must be issued by the central bank. | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
42.574 | 2.129 | 3.200 | 41.503 | 15.387 |
41.503 | 2.075 | 3.200 | 40.378 | 12.187 |
40.378 | 2.019 | 3.200 | 39.197 | 8.987 |
39.197 | 1.960 | 3.200 | 37.956 | 5.787 |
37.956 | 1.898 | 3.200 | 36.654 | 2.587 |
New interests on the debt in this period -> | 10.080 | |||
We need a new load from the central bank: Reason is the currency in circulaion is: [2,587] - Next repayment on the debt is : [3.200] The amount that must be loaned from the central bank is: [16.000] In addition even more must be loaned so that there is sufficient currency in circulation to pay the extra interest in this period [10.080] Totol amount needed to be loaned: [16.000 + 10.080] = [26.080] New debt is = Old debt: [36.654] + new debt [26.080] = [62.735] New amount of currency in circulation = Current amount of currency: [2.587] + new debt [26.080] = [28.667] | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
28.667 | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
62.735 | 3.137 | 3.200 | 62.671 | 25.467 |
62.671 | 3.134 | 3.200 | 62.605 | 22.267 |
62.605 | 3.130 | 3.200 | 62.535 | 19.067 |
62.535 | 3.127 | 3.200 | 62.462 | 15.867 |
62.462 | 3.123 | 3.200 | 62.385 | 12.667 |
62.385 | 3.119 | 3.200 | 62.304 | 9.467 |
62.304 | 3.115 | 3.200 | 62.219 | 6.267 |
62.219 | 3.111 | 3.200 | 62.130 | 3.067 |
New interests on the debt in this period -> | 24.996 | |||
We need a new load from the central bank: Reason is the currency in circulaion is: [3,067] - Next repayment on the debt is : [3.200] The amount that must be loaned from the central bank is: [16.000] In addition even more must be loaned so that there is sufficient currency in circulation to pay the extra interest in this period [24.996] Totol amount needed to be loaned: [16.000 + 24.996] = [40.996] New debt is = Old debt: [62.130] + new debt [40.996] = [103.126] New amount of currency in circulation = Current amount of currency: [3.067] + new debt [40.996] = [44.063] | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
44.063 | ||||
We need to double the repayment amount: Interests for next repayment is: [5.156] and it now exceeds the current entire repayment : [3.200]. Thus in the future the repayment amount is doubled to: [6.400]. This goes into effect immediately. | ||||
Need to double the amount loaned from the central bank in the future : Reason is the increase in the interests compared to the current repayment amount, and we cannot risk not having sufficient currency in circulation to repay the debt.Thus the amount loaned from the central bank is increased from: [16.000] to: [32.000]. This will take effect the next time new loans must be issued by the central bank. | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
103.126 | 5.156 | 6.400 | 101.883 | 37.663 |
101.883 | 5.094 | 6.400 | 100.577 | 31.263 |
100.577 | 5.029 | 6.400 | 99.206 | 24.863 |
99.206 | 4.960 | 6.400 | 97.766 | 18.463 |
97.766 | 4.888 | 6.400 | 96.254 | 12.063 |
96.254 | 4.813 | 6.400 | 94.667 | 5.663 |
New interests on the debt in this period -> | 29.941 | |||
We need a new load from the central bank: Reason is the currency in circulaion is: [5,663] - Next repayment on the debt is : [6.400] The amount that must be loaned from the central bank is: [32.000] In addition even more must be loaned so that there is sufficient currency in circulation to pay the extra interest in this period [29.941] Totol amount needed to be loaned: [32.000 + 29.941] = [61.941] New debt is = Old debt: [94.667] + new debt [61.941] = [156.607] New amount of currency in circulation = Current amount of currency: [5.663] + new debt [61.941] = [67.604] | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
67.604 | ||||
We need to double the repayment amount: Interests for next repayment is: [7.830] and it now exceeds the current entire repayment : [6.400]. Thus in the future the repayment amount is doubled to: [12.800]. This goes into effect immediately. | ||||
Need to double the amount loaned from the central bank in the future : Reason is the increase in the interests compared to the current repayment amount, and we cannot risk not having sufficient currency in circulation to repay the debt.Thus the amount loaned from the central bank is increased from: [32.000] to: [64.000]. This will take effect the next time new loans must be issued by the central bank. | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
156.607 | 7.830 | 12.800 | 151.638 | 54.804 |
151.638 | 7.582 | 12.800 | 146.420 | 42.004 |
146.420 | 7.321 | 12.800 | 140.941 | 29.204 |
140.941 | 7.047 | 12.800 | 135.188 | 16.404 |
135.188 | 6.759 | 12.800 | 129.147 | 3.604 |
New interests on the debt in this period -> | 36.540 | |||
We need a new load from the central bank: Reason is the currency in circulaion is: [3,604] - Next repayment on the debt is : [12.800] The amount that must be loaned from the central bank is: [64.000] In addition even more must be loaned so that there is sufficient currency in circulation to pay the extra interest in this period [36.540] Totol amount needed to be loaned: [64.000 + 36.540] = [100.540] New debt is = Old debt: [129.147] + new debt [100.540] = [229.687] New amount of currency in circulation = Current amount of currency: [3.604] + new debt [100.540] = [104.143] | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
104.143 | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
229.687 | 11.484 | 12.800 | 228.371 | 91.343 |
228.371 | 11.419 | 12.800 | 226.989 | 78.543 |
226.989 | 11.349 | 12.800 | 225.539 | 65.743 |
225.539 | 11.277 | 12.800 | 224.016 | 52.943 |
224.016 | 11.201 | 12.800 | 222.417 | 40.143 |
222.417 | 11.121 | 12.800 | 220.738 | 27.343 |
220.738 | 11.037 | 12.800 | 218.974 | 14.543 |
218.974 | 10.949 | 12.800 | 217.123 | 1.743 |
New interests on the debt in this period -> | 89.837 | |||
We need a new load from the central bank: Reason is the currency in circulaion is: [1,743] - Next repayment on the debt is : [12.800] The amount that must be loaned from the central bank is: [64.000] In addition even more must be loaned so that there is sufficient currency in circulation to pay the extra interest in this period [89.837] Totol amount needed to be loaned: [64.000 + 89.837] = [153.837] New debt is = Old debt: [217.123] + new debt [153.837] = [370.960] New amount of currency in circulation = Current amount of currency: [1.743] + new debt [153.837] = [155.580] | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
155.580 | ||||
We need to double the repayment amount: Interests for next repayment is: [18.548] and it now exceeds the current entire repayment : [12.800]. Thus in the future the repayment amount is doubled to: [25.600]. This goes into effect immediately. | ||||
Need to double the amount loaned from the central bank in the future : Reason is the increase in the interests compared to the current repayment amount, and we cannot risk not having sufficient currency in circulation to repay the debt.Thus the amount loaned from the central bank is increased from: [64.000] to: [128.000]. This will take effect the next time new loans must be issued by the central bank. | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
370.960 | 18.548 | 25.600 | 363.908 | 129.980 |
363.908 | 18.195 | 25.600 | 356.503 | 104.380 |
356.503 | 17.825 | 25.600 | 348.728 | 78.780 |
348.728 | 17.436 | 25.600 | 340.565 | 53.180 |
340.565 | 17.028 | 25.600 | 331.993 | 27.580 |
331.993 | 16.600 | 25.600 | 322.992 | 1.980 |
New interests on the debt in this period -> | 105.633 | |||
We need a new load from the central bank: Reason is the currency in circulaion is: [1,980] - Next repayment on the debt is : [25.600] The amount that must be loaned from the central bank is: [128.000] In addition even more must be loaned so that there is sufficient currency in circulation to pay the extra interest in this period [105.633] Totol amount needed to be loaned: [128.000 + 105.633] = [233.633] New debt is = Old debt: [322.992] + new debt [233.633] = [556.625] New amount of currency in circulation = Current amount of currency: [1.980] + new debt [233.633] = [235.613] | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
235.613 | ||||
We need to double the repayment amount: Interests for next repayment is: [27.831] and it now exceeds the current entire repayment : [25.600]. Thus in the future the repayment amount is doubled to: [51.200]. This goes into effect immediately. | ||||
Need to double the amount loaned from the central bank in the future : Reason is the increase in the interests compared to the current repayment amount, and we cannot risk not having sufficient currency in circulation to repay the debt.Thus the amount loaned from the central bank is increased from: [128.000] to: [256.000]. This will take effect the next time new loans must be issued by the central bank. | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
556.625 | 27.831 | 51.200 | 533.256 | 184.413 |
533.256 | 26.663 | 51.200 | 508.719 | 133.213 |
508.719 | 25.436 | 51.200 | 482.955 | 82.013 |
482.955 | 24.148 | 51.200 | 455.903 | 30.813 |
New interests on the debt in this period -> | 104.078 | |||
We need a new load from the central bank: Reason is the currency in circulaion is: [30,813] - Next repayment on the debt is : [51.200] The amount that must be loaned from the central bank is: [256.000] In addition even more must be loaned so that there is sufficient currency in circulation to pay the extra interest in this period [104.078] Totol amount needed to be loaned: [256.000 + 104.078] = [360.078] New debt is = Old debt: [455.903] + new debt [360.078] = [815.981] New amount of currency in circulation = Current amount of currency: [30.813] + new debt [360.078] = [390.890] | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
390.890 | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
815.981 | 40.799 | 51.200 | 805.580 | 339.690 |
805.580 | 40.279 | 51.200 | 794.659 | 288.490 |
794.659 | 39.733 | 51.200 | 783.192 | 237.290 |
783.192 | 39.160 | 51.200 | 771.151 | 186.090 |
771.151 | 38.558 | 51.200 | 758.509 | 134.890 |
758.509 | 37.925 | 51.200 | 745.234 | 83.690 |
745.234 | 37.262 | 51.200 | 731.296 | 32.490 |
New interests on the debt in this period -> | 273.715 | |||
We need a new load from the central bank: Reason is the currency in circulaion is: [32,490] - Next repayment on the debt is : [51.200] The amount that must be loaned from the central bank is: [256.000] In addition even more must be loaned so that there is sufficient currency in circulation to pay the extra interest in this period [273.715] Totol amount needed to be loaned: [256.000 + 273.715] = [529.715] New debt is = Old debt: [731.296] + new debt [529.715] = [1.261.011] New amount of currency in circulation = Current amount of currency: [32.490] + new debt [529.715] = [562.206] | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
562.206 | ||||
We need to double the repayment amount: Interests for next repayment is: [63.051] and it now exceeds the current entire repayment : [51.200]. Thus in the future the repayment amount is doubled to: [102.400]. This goes into effect immediately. | ||||
Need to double the amount loaned from the central bank in the future : Reason is the increase in the interests compared to the current repayment amount, and we cannot risk not having sufficient currency in circulation to repay the debt.Thus the amount loaned from the central bank is increased from: [256.000] to: [512.000]. This will take effect the next time new loans must be issued by the central bank. | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
1.261.011 | 63.051 | 102.400 | 1.221.662 | 459.806 |
1.221.662 | 61.083 | 102.400 | 1.180.345 | 357.406 |
1.180.345 | 59.017 | 102.400 | 1.136.962 | 255.006 |
1.136.962 | 56.848 | 102.400 | 1.091.410 | 152.606 |
1.091.410 | 54.571 | 102.400 | 1.043.581 | 50.206 |
New interests on the debt in this period -> | 294.570 | |||
We need a new load from the central bank: Reason is the currency in circulaion is: [50,206] - Next repayment on the debt is : [102.400] The amount that must be loaned from the central bank is: [512.000] In addition even more must be loaned so that there is sufficient currency in circulation to pay the extra interest in this period [294.570] Totol amount needed to be loaned: [512.000 + 294.570] = [806.570] New debt is = Old debt: [1.043.581] + new debt [806.570] = [1.850.151] New amount of currency in circulation = Current amount of currency: [50.206] + new debt [806.570] = [856.775] | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
856.775 | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
1.850.151 | 92.508 | 102.400 | 1.840.258 | 754.375 |
1.840.258 | 92.013 | 102.400 | 1.829.871 | 651.975 |
1.829.871 | 91.494 | 102.400 | 1.818.965 | 549.575 |
1.818.965 | 90.948 | 102.400 | 1.807.513 | 447.175 |
1.807.513 | 90.376 | 102.400 | 1.795.488 | 344.775 |
1.795.488 | 89.774 | 102.400 | 1.782.863 | 242.375 |
1.782.863 | 89.143 | 102.400 | 1.769.606 | 139.975 |
1.769.606 | 88.480 | 102.400 | 1.755.686 | 37.575 |
New interests on the debt in this period -> | 724.736 | |||
We need a new load from the central bank: Reason is the currency in circulaion is: [37,575] - Next repayment on the debt is : [102.400] The amount that must be loaned from the central bank is: [512.000] In addition even more must be loaned so that there is sufficient currency in circulation to pay the extra interest in this period [724.736] Totol amount needed to be loaned: [512.000 + 724.736] = [1.236.736] New debt is = Old debt: [1.755.686] + new debt [1.236.736] = [2.992.422] New amount of currency in circulation = Current amount of currency: [37.575] + new debt [1.236.736] = [1.274.311] | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
1.274.311 | ||||
We need to double the repayment amount: Interests for next repayment is: [149.621] and it now exceeds the current entire repayment : [102.400]. Thus in the future the repayment amount is doubled to: [204.800]. This goes into effect immediately. | ||||
Need to double the amount loaned from the central bank in the future : Reason is the increase in the interests compared to the current repayment amount, and we cannot risk not having sufficient currency in circulation to repay the debt.Thus the amount loaned from the central bank is increased from: [512.000] to: [1.024.000]. This will take effect the next time new loans must be issued by the central bank. | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
2.992.422 | 149.621 | 204.800 | 2.937.243 | 1.069.511 |
2.937.243 | 146.862 | 204.800 | 2.879.305 | 864.711 |
2.879.305 | 143.965 | 204.800 | 2.818.471 | 659.911 |
2.818.471 | 140.924 | 204.800 | 2.754.594 | 455.111 |
2.754.594 | 137.730 | 204.800 | 2.687.524 | 250.311 |
2.687.524 | 134.376 | 204.800 | 2.617.100 | 45.511 |
New interests on the debt in this period -> | 853.478 | |||
We need a new load from the central bank: Reason is the currency in circulaion is: [45,511] - Next repayment on the debt is : [204.800] The amount that must be loaned from the central bank is: [1.024.000] In addition even more must be loaned so that there is sufficient currency in circulation to pay the extra interest in this period [853.478] Totol amount needed to be loaned: [1.024.000 + 853.478] = [1.877.478] New debt is = Old debt: [2.617.100] + new debt [1.877.478] = [4.494.578] New amount of currency in circulation = Current amount of currency: [45.511] + new debt [1.877.478] = [1.922.989] | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
1.922.989 | ||||
We need to double the repayment amount: Interests for next repayment is: [224.729] and it now exceeds the current entire repayment : [204.800]. Thus in the future the repayment amount is doubled to: [409.600]. This goes into effect immediately. | ||||
Need to double the amount loaned from the central bank in the future : Reason is the increase in the interests compared to the current repayment amount, and we cannot risk not having sufficient currency in circulation to repay the debt.Thus the amount loaned from the central bank is increased from: [1.024.000] to: [2.048.000]. This will take effect the next time new loans must be issued by the central bank. | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
4.494.578 | 224.729 | 409.600 | 4.309.707 | 1.513.389 |
4.309.707 | 215.485 | 409.600 | 4.115.592 | 1.103.789 |
4.115.592 | 205.780 | 409.600 | 3.911.772 | 694.189 |
3.911.772 | 195.589 | 409.600 | 3.697.760 | 284.589 |
New interests on the debt in this period -> | 841.582 | |||
We need a new load from the central bank: Reason is the currency in circulaion is: [284,589] - Next repayment on the debt is : [409.600] The amount that must be loaned from the central bank is: [2.048.000] In addition even more must be loaned so that there is sufficient currency in circulation to pay the extra interest in this period [841.582] Totol amount needed to be loaned: [2.048.000 + 841.582] = [2.889.582] New debt is = Old debt: [3.697.760] + new debt [2.889.582] = [6.587.343] New amount of currency in circulation = Current amount of currency: [284.589] + new debt [2.889.582] = [3.174.171] | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
3.174.171 | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
6.587.343 | 329.367 | 409.600 | 6.507.110 | 2.764.571 |
6.507.110 | 325.355 | 409.600 | 6.422.865 | 2.354.971 |
6.422.865 | 321.143 | 409.600 | 6.334.409 | 1.945.371 |
6.334.409 | 316.720 | 409.600 | 6.241.529 | 1.535.771 |
6.241.529 | 312.076 | 409.600 | 6.144.006 | 1.126.171 |
6.144.006 | 307.200 | 409.600 | 6.041.606 | 716.571 |
6.041.606 | 302.080 | 409.600 | 5.934.086 | 306.971 |
New interests on the debt in this period -> | 2.213.943 | |||
We need a new load from the central bank: Reason is the currency in circulaion is: [306,971] - Next repayment on the debt is : [409.600] The amount that must be loaned from the central bank is: [2.048.000] In addition even more must be loaned so that there is sufficient currency in circulation to pay the extra interest in this period [2.213.943] Totol amount needed to be loaned: [2.048.000 + 2.213.943] = [4.261.943] New debt is = Old debt: [5.934.086] + new debt [4.261.943] = [10.196.029] New amount of currency in circulation = Current amount of currency: [306.971] + new debt [4.261.943] = [4.568.915] | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
4.568.915 | ||||
We need to double the repayment amount: Interests for next repayment is: [509.801] and it now exceeds the current entire repayment : [409.600]. Thus in the future the repayment amount is doubled to: [819.200]. This goes into effect immediately. | ||||
Need to double the amount loaned from the central bank in the future : Reason is the increase in the interests compared to the current repayment amount, and we cannot risk not having sufficient currency in circulation to repay the debt.Thus the amount loaned from the central bank is increased from: [2.048.000] to: [4.096.000]. This will take effect the next time new loans must be issued by the central bank. | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
10.196.029 | 509.801 | 819.200 | 9.886.631 | 3.749.715 |
9.886.631 | 494.332 | 819.200 | 9.561.762 | 2.930.515 |
9.561.762 | 478.088 | 819.200 | 9.220.651 | 2.111.315 |
9.220.651 | 461.033 | 819.200 | 8.862.483 | 1.292.115 |
8.862.483 | 443.124 | 819.200 | 8.486.407 | 472.915 |
New interests on the debt in this period -> | 2.386.378 | |||
We need a new load from the central bank: Reason is the currency in circulaion is: [472,915] - Next repayment on the debt is : [819.200] The amount that must be loaned from the central bank is: [4.096.000] In addition even more must be loaned so that there is sufficient currency in circulation to pay the extra interest in this period [2.386.378] Totol amount needed to be loaned: [4.096.000 + 2.386.378] = [6.482.378] New debt is = Old debt: [8.486.407] + new debt [6.482.378] = [14.968.785] New amount of currency in circulation = Current amount of currency: [472.915] + new debt [6.482.378] = [6.955.293] | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
6.955.293 | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
14.968.785 | 748.439 | 819.200 | 14.898.024 | 6.136.093 |
14.898.024 | 744.901 | 819.200 | 14.823.726 | 5.316.893 |
14.823.726 | 741.186 | 819.200 | 14.745.712 | 4.497.693 |
14.745.712 | 737.286 | 819.200 | 14.663.797 | 3.678.493 |
14.663.797 | 733.190 | 819.200 | 14.577.787 | 2.859.293 |
14.577.787 | 728.889 | 819.200 | 14.487.477 | 2.040.093 |
14.487.477 | 724.374 | 819.200 | 14.392.650 | 1.220.893 |
14.392.650 | 719.633 | 819.200 | 14.293.083 | 401.693 |
New interests on the debt in this period -> | 5.877.898 | |||
We need a new load from the central bank: Reason is the currency in circulaion is: [401,693] - Next repayment on the debt is : [819.200] The amount that must be loaned from the central bank is: [4.096.000] In addition even more must be loaned so that there is sufficient currency in circulation to pay the extra interest in this period [5.877.898] Totol amount needed to be loaned: [4.096.000 + 5.877.898] = [9.973.898] New debt is = Old debt: [14.293.083] + new debt [9.973.898] = [24.266.981] New amount of currency in circulation = Current amount of currency: [401.693] + new debt [9.973.898] = [10.375.590] | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
10.375.590 | ||||
We need to double the repayment amount: Interests for next repayment is: [1.213.349] and it now exceeds the current entire repayment : [819.200]. Thus in the future the repayment amount is doubled to: [1.638.400]. This goes into effect immediately. | ||||
Need to double the amount loaned from the central bank in the future : Reason is the increase in the interests compared to the current repayment amount, and we cannot risk not having sufficient currency in circulation to repay the debt.Thus the amount loaned from the central bank is increased from: [4.096.000] to: [8.192.000]. This will take effect the next time new loans must be issued by the central bank. | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
24.266.981 | 1.213.349 | 1.638.400 | 23.841.930 | 8.737.190 |
23.841.930 | 1.192.096 | 1.638.400 | 23.395.626 | 7.098.790 |
23.395.626 | 1.169.781 | 1.638.400 | 22.927.008 | 5.460.390 |
22.927.008 | 1.146.350 | 1.638.400 | 22.434.958 | 3.821.990 |
22.434.958 | 1.121.748 | 1.638.400 | 21.918.306 | 2.183.590 |
21.918.306 | 1.095.915 | 1.638.400 | 21.375.821 | 545.190 |
New interests on the debt in this period -> | 6.939.240 | |||
We need a new load from the central bank: Reason is the currency in circulaion is: [545,190] - Next repayment on the debt is : [1.638.400] The amount that must be loaned from the central bank is: [8.192.000] In addition even more must be loaned so that there is sufficient currency in circulation to pay the extra interest in this period [6.939.240] Totol amount needed to be loaned: [8.192.000 + 6.939.240] = [15.131.240] New debt is = Old debt: [21.375.821] + new debt [15.131.240] = [36.507.062] New amount of currency in circulation = Current amount of currency: [545.190] + new debt [15.131.240] = [15.676.431] | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
15.676.431 | ||||
We need to double the repayment amount: Interests for next repayment is: [1.825.353] and it now exceeds the current entire repayment : [1.638.400]. Thus in the future the repayment amount is doubled to: [3.276.800]. This goes into effect immediately. | ||||
Need to double the amount loaned from the central bank in the future : Reason is the increase in the interests compared to the current repayment amount, and we cannot risk not having sufficient currency in circulation to repay the debt.Thus the amount loaned from the central bank is increased from: [8.192.000] to: [16.384.000]. This will take effect the next time new loans must be issued by the central bank. | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
36.507.062 | 1.825.353 | 3.276.800 | 35.055.615 | 12.399.631 |
35.055.615 | 1.752.781 | 3.276.800 | 33.531.596 | 9.122.831 |
33.531.596 | 1.676.580 | 3.276.800 | 31.931.375 | 5.846.031 |
31.931.375 | 1.596.569 | 3.276.800 | 30.251.144 | 2.569.231 |
New interests on the debt in this period -> | 6.851.282 | |||
We need a new load from the central bank: Reason is the currency in circulaion is: [2,569,231] - Next repayment on the debt is : [3.276.800] The amount that must be loaned from the central bank is: [16.384.000] In addition even more must be loaned so that there is sufficient currency in circulation to pay the extra interest in this period [6.851.282] Totol amount needed to be loaned: [16.384.000 + 6.851.282] = [23.235.282] New debt is = Old debt: [30.251.144] + new debt [23.235.282] = [53.486.427] New amount of currency in circulation = Current amount of currency: [2.569.231] + new debt [23.235.282] = [25.804.513] | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
25.804.513 | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
53.486.427 | 2.674.321 | 3.276.800 | 52.883.948 | 22.527.713 |
52.883.948 | 2.644.197 | 3.276.800 | 52.251.345 | 19.250.913 |
52.251.345 | 2.612.567 | 3.276.800 | 51.587.113 | 15.974.113 |
51.587.113 | 2.579.356 | 3.276.800 | 50.889.668 | 12.697.313 |
50.889.668 | 2.544.483 | 3.276.800 | 50.157.352 | 9.420.513 |
50.157.352 | 2.507.868 | 3.276.800 | 49.388.419 | 6.143.713 |
49.388.419 | 2.469.421 | 3.276.800 | 48.581.040 | 2.866.913 |
New interests on the debt in this period -> | 18.032.214 | |||
We need a new load from the central bank: Reason is the currency in circulaion is: [2,866,913] - Next repayment on the debt is : [3.276.800] The amount that must be loaned from the central bank is: [16.384.000] In addition even more must be loaned so that there is sufficient currency in circulation to pay the extra interest in this period [18.032.214] Totol amount needed to be loaned: [16.384.000 + 18.032.214] = [34.416.214] New debt is = Old debt: [48.581.040] + new debt [34.416.214] = [82.997.254] New amount of currency in circulation = Current amount of currency: [2.866.913] + new debt [34.416.214] = [37.283.127] | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
37.283.127 | ||||
We need to double the repayment amount: Interests for next repayment is: [4.149.863] and it now exceeds the current entire repayment : [3.276.800]. Thus in the future the repayment amount is doubled to: [6.553.600]. This goes into effect immediately. | ||||
Need to double the amount loaned from the central bank in the future : Reason is the increase in the interests compared to the current repayment amount, and we cannot risk not having sufficient currency in circulation to repay the debt.Thus the amount loaned from the central bank is increased from: [16.384.000] to: [32.768.000]. This will take effect the next time new loans must be issued by the central bank. | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
82.997.254 | 4.149.863 | 6.553.600 | 80.593.517 | 30.729.527 |
80.593.517 | 4.029.676 | 6.553.600 | 78.069.592 | 24.175.927 |
78.069.592 | 3.903.480 | 6.553.600 | 75.419.472 | 17.622.327 |
75.419.472 | 3.770.974 | 6.553.600 | 72.636.846 | 11.068.727 |
72.636.846 | 3.631.842 | 6.553.600 | 69.715.088 | 4.515.127 |
New interests on the debt in this period -> | 19.485.834 | |||
We need a new load from the central bank: Reason is the currency in circulaion is: [4,515,127] - Next repayment on the debt is : [6.553.600] The amount that must be loaned from the central bank is: [32.768.000] In addition even more must be loaned so that there is sufficient currency in circulation to pay the extra interest in this period [19.485.834] Totol amount needed to be loaned: [32.768.000 + 19.485.834] = [52.253.834] New debt is = Old debt: [69.715.088] + new debt [52.253.834] = [121.968.922] New amount of currency in circulation = Current amount of currency: [4.515.127] + new debt [52.253.834] = [56.768.961] | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
56.768.961 | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
121.968.922 | 6.098.446 | 6.553.600 | 121.513.768 | 50.215.361 |
121.513.768 | 6.075.688 | 6.553.600 | 121.035.856 | 43.661.761 |
121.035.856 | 6.051.793 | 6.553.600 | 120.534.049 | 37.108.161 |
120.534.049 | 6.026.702 | 6.553.600 | 120.007.152 | 30.554.561 |
120.007.152 | 6.000.358 | 6.553.600 | 119.453.909 | 24.000.961 |
119.453.909 | 5.972.695 | 6.553.600 | 118.873.005 | 17.447.361 |
118.873.005 | 5.943.650 | 6.553.600 | 118.263.055 | 10.893.761 |
118.263.055 | 5.913.153 | 6.553.600 | 117.622.608 | 4.340.161 |
New interests on the debt in this period -> | 48.082.486 | |||
We need a new load from the central bank: Reason is the currency in circulaion is: [4,340,161] - Next repayment on the debt is : [6.553.600] The amount that must be loaned from the central bank is: [32.768.000] In addition even more must be loaned so that there is sufficient currency in circulation to pay the extra interest in this period [48.082.486] Totol amount needed to be loaned: [32.768.000 + 48.082.486] = [80.850.486] New debt is = Old debt: [117.622.608] + new debt [80.850.486] = [198.473.093] New amount of currency in circulation = Current amount of currency: [4.340.161] + new debt [80.850.486] = [85.190.647] | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
85.190.647 | ||||
We need to double the repayment amount: Interests for next repayment is: [9.923.655] and it now exceeds the current entire repayment : [6.553.600]. Thus in the future the repayment amount is doubled to: [13.107.200]. This goes into effect immediately. | ||||
Need to double the amount loaned from the central bank in the future : Reason is the increase in the interests compared to the current repayment amount, and we cannot risk not having sufficient currency in circulation to repay the debt.Thus the amount loaned from the central bank is increased from: [32.768.000] to: [65.536.000]. This will take effect the next time new loans must be issued by the central bank. | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
198.473.093 | 9.923.655 | 13.107.200 | 195.289.548 | 72.083.447 |
195.289.548 | 9.764.477 | 13.107.200 | 191.946.826 | 58.976.247 |
191.946.826 | 9.597.341 | 13.107.200 | 188.436.967 | 45.869.047 |
188.436.967 | 9.421.848 | 13.107.200 | 184.751.615 | 32.761.847 |
184.751.615 | 9.237.581 | 13.107.200 | 180.881.996 | 19.654.647 |
180.881.996 | 9.044.100 | 13.107.200 | 176.818.896 | 6.547.447 |
New interests on the debt in this period -> | 56.989.002 | |||
We need a new load from the central bank: Reason is the currency in circulaion is: [6,547,447] - Next repayment on the debt is : [13.107.200] The amount that must be loaned from the central bank is: [65.536.000] In addition even more must be loaned so that there is sufficient currency in circulation to pay the extra interest in this period [56.989.002] Totol amount needed to be loaned: [65.536.000 + 56.989.002] = [122.525.002] New debt is = Old debt: [176.818.896] + new debt [122.525.002] = [299.343.898] New amount of currency in circulation = Current amount of currency: [6.547.447] + new debt [122.525.002] = [129.072.449] | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
129.072.449 | ||||
We need to double the repayment amount: Interests for next repayment is: [14.967.195] and it now exceeds the current entire repayment : [13.107.200]. Thus in the future the repayment amount is doubled to: [26.214.400]. This goes into effect immediately. | ||||
Need to double the amount loaned from the central bank in the future : Reason is the increase in the interests compared to the current repayment amount, and we cannot risk not having sufficient currency in circulation to repay the debt.Thus the amount loaned from the central bank is increased from: [65.536.000] to: [131.072.000]. This will take effect the next time new loans must be issued by the central bank. | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
299.343.898 | 14.967.195 | 26.214.400 | 288.096.693 | 102.858.049 |
288.096.693 | 14.404.835 | 26.214.400 | 276.287.127 | 76.643.649 |
276.287.127 | 13.814.356 | 26.214.400 | 263.887.084 | 50.429.249 |
263.887.084 | 13.194.354 | 26.214.400 | 250.867.038 | 24.214.849 |
New interests on the debt in this period -> | 56.380.740 | |||
We need a new load from the central bank: Reason is the currency in circulaion is: [24,214,849] - Next repayment on the debt is : [26.214.400] The amount that must be loaned from the central bank is: [131.072.000] In addition even more must be loaned so that there is sufficient currency in circulation to pay the extra interest in this period [56.380.740] Totol amount needed to be loaned: [131.072.000 + 56.380.740] = [187.452.740] New debt is = Old debt: [250.867.038] + new debt [187.452.740] = [438.319.778] New amount of currency in circulation = Current amount of currency: [24.214.849] + new debt [187.452.740] = [211.667.589] | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
211.667.589 | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
438.319.778 | 21.915.989 | 26.214.400 | 434.021.367 | 185.453.189 |
434.021.367 | 21.701.068 | 26.214.400 | 429.508.035 | 159.238.789 |
429.508.035 | 21.475.402 | 26.214.400 | 424.769.037 | 133.024.389 |
424.769.037 | 21.238.452 | 26.214.400 | 419.793.089 | 106.809.989 |
419.793.089 | 20.989.654 | 26.214.400 | 414.568.343 | 80.595.589 |
414.568.343 | 20.728.417 | 26.214.400 | 409.082.361 | 54.381.189 |
409.082.361 | 20.454.118 | 26.214.400 | 403.322.079 | 28.166.789 |
403.322.079 | 20.166.104 | 26.214.400 | 397.273.783 | 1.952.389 |
New interests on the debt in this period -> | 168.669.204 | |||
We need a new load from the central bank: Reason is the currency in circulaion is: [1,952,389] - Next repayment on the debt is : [26.214.400] The amount that must be loaned from the central bank is: [131.072.000] In addition even more must be loaned so that there is sufficient currency in circulation to pay the extra interest in this period [168.669.204] Totol amount needed to be loaned: [131.072.000 + 168.669.204] = [299.741.204] New debt is = Old debt: [397.273.783] + new debt [299.741.204] = [697.014.987] New amount of currency in circulation = Current amount of currency: [1.952.389] + new debt [299.741.204] = [301.693.594] | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
301.693.594 | ||||
We need to double the repayment amount: Interests for next repayment is: [34.850.749] and it now exceeds the current entire repayment : [26.214.400]. Thus in the future the repayment amount is doubled to: [52.428.800]. This goes into effect immediately. | ||||
Need to double the amount loaned from the central bank in the future : Reason is the increase in the interests compared to the current repayment amount, and we cannot risk not having sufficient currency in circulation to repay the debt.Thus the amount loaned from the central bank is increased from: [131.072.000] to: [262.144.000]. This will take effect the next time new loans must be issued by the central bank. | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
697.014.987 | 34.850.749 | 52.428.800 | 679.436.936 | 249.264.794 |
679.436.936 | 33.971.847 | 52.428.800 | 660.979.983 | 196.835.994 |
660.979.983 | 33.048.999 | 52.428.800 | 641.600.182 | 144.407.194 |
641.600.182 | 32.080.009 | 52.428.800 | 621.251.392 | 91.978.394 |
621.251.392 | 31.062.570 | 52.428.800 | 599.885.161 | 39.549.594 |
New interests on the debt in this period -> | 165.014.174 | |||
We need a new load from the central bank: Reason is the currency in circulaion is: [39,549,594] - Next repayment on the debt is : [52.428.800] The amount that must be loaned from the central bank is: [262.144.000] In addition even more must be loaned so that there is sufficient currency in circulation to pay the extra interest in this period [165.014.174] Totol amount needed to be loaned: [262.144.000 + 165.014.174] = [427.158.174] New debt is = Old debt: [599.885.161] + new debt [427.158.174] = [1.027.043.335] New amount of currency in circulation = Current amount of currency: [39.549.594] + new debt [427.158.174] = [466.707.768] | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
466.707.768 | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
1.027.043.335 | 51.352.167 | 52.428.800 | 1.025.966.702 | 414.278.968 |
1.025.966.702 | 51.298.335 | 52.428.800 | 1.024.836.237 | 361.850.168 |
1.024.836.237 | 51.241.812 | 52.428.800 | 1.023.649.249 | 309.421.368 |
1.023.649.249 | 51.182.462 | 52.428.800 | 1.022.402.911 | 256.992.568 |
1.022.402.911 | 51.120.146 | 52.428.800 | 1.021.094.257 | 204.563.768 |
1.021.094.257 | 51.054.713 | 52.428.800 | 1.019.720.170 | 152.134.968 |
1.019.720.170 | 50.986.008 | 52.428.800 | 1.018.277.378 | 99.706.168 |
1.018.277.378 | 50.913.869 | 52.428.800 | 1.016.762.447 | 47.277.368 |
New interests on the debt in this period -> | 409.149.512 | |||
We need a new load from the central bank: Reason is the currency in circulaion is: [47,277,368] - Next repayment on the debt is : [52.428.800] The amount that must be loaned from the central bank is: [262.144.000] In addition even more must be loaned so that there is sufficient currency in circulation to pay the extra interest in this period [409.149.512] Totol amount needed to be loaned: [262.144.000 + 409.149.512] = [671.293.512] New debt is = Old debt: [1.016.762.447] + new debt [671.293.512] = [1.688.055.959] New amount of currency in circulation = Current amount of currency: [47.277.368] + new debt [671.293.512] = [718.570.880] | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
718.570.880 | ||||
We need to double the repayment amount: Interests for next repayment is: [84.402.798] and it now exceeds the current entire repayment : [52.428.800]. Thus in the future the repayment amount is doubled to: [104.857.600]. This goes into effect immediately. | ||||
Need to double the amount loaned from the central bank in the future : Reason is the increase in the interests compared to the current repayment amount, and we cannot risk not having sufficient currency in circulation to repay the debt.Thus the amount loaned from the central bank is increased from: [262.144.000] to: [524.288.000]. This will take effect the next time new loans must be issued by the central bank. | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
1.688.055.959 | 84.402.798 | 104.857.600 | 1.667.601.157 | 613.713.280 |
1.667.601.157 | 83.380.058 | 104.857.600 | 1.646.123.615 | 508.855.680 |
1.646.123.615 | 82.306.181 | 104.857.600 | 1.623.572.196 | 403.998.080 |
1.623.572.196 | 81.178.610 | 104.857.600 | 1.599.893.206 | 299.140.480 |
1.599.893.206 | 79.994.660 | 104.857.600 | 1.575.030.266 | 194.282.880 |
1.575.030.266 | 78.751.513 | 104.857.600 | 1.548.924.179 | 89.425.280 |
New interests on the debt in this period -> | 490.013.820 | |||
We need a new load from the central bank: Reason is the currency in circulaion is: [89,425,280] - Next repayment on the debt is : [104.857.600] The amount that must be loaned from the central bank is: [524.288.000] In addition even more must be loaned so that there is sufficient currency in circulation to pay the extra interest in this period [490.013.820] Totol amount needed to be loaned: [524.288.000 + 490.013.820] = [1.014.301.820] New debt is = Old debt: [1.548.924.179] + new debt [1.014.301.820] = [2.563.225.999] New amount of currency in circulation = Current amount of currency: [89.425.280] + new debt [1.014.301.820] = [1.103.727.100] | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
1.103.727.100 | ||||
We need to double the repayment amount: Interests for next repayment is: [128.161.300] and it now exceeds the current entire repayment : [104.857.600]. Thus in the future the repayment amount is doubled to: [209.715.200]. This goes into effect immediately. | ||||
Need to double the amount loaned from the central bank in the future : Reason is the increase in the interests compared to the current repayment amount, and we cannot risk not having sufficient currency in circulation to repay the debt.Thus the amount loaned from the central bank is increased from: [524.288.000] to: [1.048.576.000]. This will take effect the next time new loans must be issued by the central bank. | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
2.563.225.999 | 128.161.300 | 209.715.200 | 2.481.672.099 | 894.011.900 |
2.481.672.099 | 124.083.605 | 209.715.200 | 2.396.040.504 | 684.296.700 |
2.396.040.504 | 119.802.025 | 209.715.200 | 2.306.127.329 | 474.581.500 |
2.306.127.329 | 115.306.366 | 209.715.200 | 2.211.718.496 | 264.866.300 |
2.211.718.496 | 110.585.925 | 209.715.200 | 2.112.589.220 | 55.151.100 |
New interests on the debt in this period -> | 597.939.221 | |||
We need a new load from the central bank: Reason is the currency in circulaion is: [55,151,100] - Next repayment on the debt is : [209.715.200] The amount that must be loaned from the central bank is: [1.048.576.000] In addition even more must be loaned so that there is sufficient currency in circulation to pay the extra interest in this period [597.939.221] Totol amount needed to be loaned: [1.048.576.000 + 597.939.221] = [1.646.515.221] New debt is = Old debt: [2.112.589.220] + new debt [1.646.515.221] = [3.759.104.442] New amount of currency in circulation = Current amount of currency: [55.151.100] + new debt [1.646.515.221] = [1.701.666.321] | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
1.701.666.321 | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
3.759.104.442 | 187.955.222 | 209.715.200 | 3.737.344.464 | 1.491.951.121 |
3.737.344.464 | 186.867.223 | 209.715.200 | 3.714.496.487 | 1.282.235.921 |
3.714.496.487 | 185.724.824 | 209.715.200 | 3.690.506.111 | 1.072.520.721 |
3.690.506.111 | 184.525.306 | 209.715.200 | 3.665.316.217 | 862.805.521 |
3.665.316.217 | 183.265.811 | 209.715.200 | 3.638.866.828 | 653.090.321 |
3.638.866.828 | 181.943.341 | 209.715.200 | 3.611.094.969 | 443.375.121 |
3.611.094.969 | 180.554.748 | 209.715.200 | 3.581.934.518 | 233.659.921 |
3.581.934.518 | 179.096.726 | 209.715.200 | 3.551.316.043 | 23.944.721 |
New interests on the debt in this period -> | 1.469.933.202 | |||
We need a new load from the central bank: Reason is the currency in circulaion is: [23,944,721] - Next repayment on the debt is : [209.715.200] The amount that must be loaned from the central bank is: [1.048.576.000] In addition even more must be loaned so that there is sufficient currency in circulation to pay the extra interest in this period [1.469.933.202] Totol amount needed to be loaned: [1.048.576.000 + 1.469.933.202] = [2.518.509.202] New debt is = Old debt: [3.551.316.043] + new debt [2.518.509.202] = [6.069.825.245] New amount of currency in circulation = Current amount of currency: [23.944.721] + new debt [2.518.509.202] = [2.542.453.923] | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
2.542.453.923 | ||||
We need to double the repayment amount: Interests for next repayment is: [303.491.262] and it now exceeds the current entire repayment : [209.715.200]. Thus in the future the repayment amount is doubled to: [419.430.400]. This goes into effect immediately. | ||||
Need to double the amount loaned from the central bank in the future : Reason is the increase in the interests compared to the current repayment amount, and we cannot risk not having sufficient currency in circulation to repay the debt.Thus the amount loaned from the central bank is increased from: [1.048.576.000] to: [2.097.152.000]. This will take effect the next time new loans must be issued by the central bank. | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
6.069.825.245 | 303.491.262 | 419.430.400 | 5.953.886.107 | 2.123.023.523 |
5.953.886.107 | 297.694.305 | 419.430.400 | 5.832.150.013 | 1.703.593.123 |
5.832.150.013 | 291.607.501 | 419.430.400 | 5.704.327.113 | 1.284.162.723 |
5.704.327.113 | 285.216.356 | 419.430.400 | 5.570.113.069 | 864.732.323 |
5.570.113.069 | 278.505.653 | 419.430.400 | 5.429.188.323 | 445.301.923 |
5.429.188.323 | 271.459.416 | 419.430.400 | 5.281.217.339 | 25.871.523 |
New interests on the debt in this period -> | 1.727.974.494 | |||
We need a new load from the central bank: Reason is the currency in circulaion is: [25,871,523] - Next repayment on the debt is : [419.430.400] The amount that must be loaned from the central bank is: [2.097.152.000] In addition even more must be loaned so that there is sufficient currency in circulation to pay the extra interest in this period [1.727.974.494] Totol amount needed to be loaned: [2.097.152.000 + 1.727.974.494] = [3.825.126.494] New debt is = Old debt: [5.281.217.339] + new debt [3.825.126.494] = [9.106.343.832] New amount of currency in circulation = Current amount of currency: [25.871.523] + new debt [3.825.126.494] = [3.850.998.016] | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
3.850.998.016 | ||||
We need to double the repayment amount: Interests for next repayment is: [455.317.192] and it now exceeds the current entire repayment : [419.430.400]. Thus in the future the repayment amount is doubled to: [838.860.800]. This goes into effect immediately. | ||||
Need to double the amount loaned from the central bank in the future : Reason is the increase in the interests compared to the current repayment amount, and we cannot risk not having sufficient currency in circulation to repay the debt.Thus the amount loaned from the central bank is increased from: [2.097.152.000] to: [4.194.304.000]. This will take effect the next time new loans must be issued by the central bank. | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
9.106.343.832 | 455.317.192 | 838.860.800 | 8.722.800.224 | 3.012.137.216 |
8.722.800.224 | 436.140.011 | 838.860.800 | 8.320.079.435 | 2.173.276.416 |
8.320.079.435 | 416.003.972 | 838.860.800 | 7.897.222.607 | 1.334.415.616 |
7.897.222.607 | 394.861.130 | 838.860.800 | 7.453.222.937 | 495.554.816 |
New interests on the debt in this period -> | 1.702.322.305 | |||
We need a new load from the central bank: Reason is the currency in circulaion is: [495,554,816] - Next repayment on the debt is : [838.860.800] The amount that must be loaned from the central bank is: [4.194.304.000] In addition even more must be loaned so that there is sufficient currency in circulation to pay the extra interest in this period [1.702.322.305] Totol amount needed to be loaned: [4.194.304.000 + 1.702.322.305] = [5.896.626.305] New debt is = Old debt: [7.453.222.937] + new debt [5.896.626.305] = [13.349.849.242] New amount of currency in circulation = Current amount of currency: [495.554.816] + new debt [5.896.626.305] = [6.392.181.121] | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
6.392.181.121 | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
13.349.849.242 | 667.492.462 | 838.860.800 | 13.178.480.904 | 5.553.320.321 |
13.178.480.904 | 658.924.045 | 838.860.800 | 12.998.544.149 | 4.714.459.521 |
12.998.544.149 | 649.927.207 | 838.860.800 | 12.809.610.557 | 3.875.598.721 |
12.809.610.557 | 640.480.528 | 838.860.800 | 12.611.230.285 | 3.036.737.921 |
12.611.230.285 | 630.561.514 | 838.860.800 | 12.402.930.999 | 2.197.877.121 |
12.402.930.999 | 620.146.550 | 838.860.800 | 12.184.216.749 | 1.359.016.321 |
12.184.216.749 | 609.210.837 | 838.860.800 | 11.954.566.786 | 520.155.521 |
New interests on the debt in this period -> | 4.476.743.144 | |||
We need a new load from the central bank: Reason is the currency in circulaion is: [520,155,521] - Next repayment on the debt is : [838.860.800] The amount that must be loaned from the central bank is: [4.194.304.000] In addition even more must be loaned so that there is sufficient currency in circulation to pay the extra interest in this period [4.476.743.144] Totol amount needed to be loaned: [4.194.304.000 + 4.476.743.144] = [8.671.047.144] New debt is = Old debt: [11.954.566.786] + new debt [8.671.047.144] = [20.625.613.930] New amount of currency in circulation = Current amount of currency: [520.155.521] + new debt [8.671.047.144] = [9.191.202.665] | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
9.191.202.665 | ||||
We need to double the repayment amount: Interests for next repayment is: [1.031.280.697] and it now exceeds the current entire repayment : [838.860.800]. Thus in the future the repayment amount is doubled to: [1.677.721.600]. This goes into effect immediately. | ||||
Need to double the amount loaned from the central bank in the future : Reason is the increase in the interests compared to the current repayment amount, and we cannot risk not having sufficient currency in circulation to repay the debt.Thus the amount loaned from the central bank is increased from: [4.194.304.000] to: [8.388.608.000]. This will take effect the next time new loans must be issued by the central bank. | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
20.625.613.930 | 1.031.280.697 | 1.677.721.600 | 19.979.173.027 | 7.513.481.065 |
19.979.173.027 | 998.958.651 | 1.677.721.600 | 19.300.410.078 | 5.835.759.465 |
19.300.410.078 | 965.020.504 | 1.677.721.600 | 18.587.708.982 | 4.158.037.865 |
18.587.708.982 | 929.385.449 | 1.677.721.600 | 17.839.372.831 | 2.480.316.265 |
17.839.372.831 | 891.968.642 | 1.677.721.600 | 17.053.619.873 | 802.594.665 |
New interests on the debt in this period -> | 4.816.613.942 | |||
We need a new load from the central bank: Reason is the currency in circulaion is: [802,594,665] - Next repayment on the debt is : [1.677.721.600] The amount that must be loaned from the central bank is: [8.388.608.000] In addition even more must be loaned so that there is sufficient currency in circulation to pay the extra interest in this period [4.816.613.942] Totol amount needed to be loaned: [8.388.608.000 + 4.816.613.942] = [13.205.221.942] New debt is = Old debt: [17.053.619.873] + new debt [13.205.221.942] = [30.258.841.815] New amount of currency in circulation = Current amount of currency: [802.594.665] + new debt [13.205.221.942] = [14.007.816.608] | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
14.007.816.608 | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
30.258.841.815 | 1.512.942.091 | 1.677.721.600 | 30.094.062.306 | 12.330.095.008 |
30.094.062.306 | 1.504.703.115 | 1.677.721.600 | 29.921.043.821 | 10.652.373.408 |
29.921.043.821 | 1.496.052.191 | 1.677.721.600 | 29.739.374.412 | 8.974.651.808 |
29.739.374.412 | 1.486.968.721 | 1.677.721.600 | 29.548.621.533 | 7.296.930.208 |
29.548.621.533 | 1.477.431.077 | 1.677.721.600 | 29.348.331.009 | 5.619.208.608 |
29.348.331.009 | 1.467.416.550 | 1.677.721.600 | 29.138.025.960 | 3.941.487.008 |
29.138.025.960 | 1.456.901.298 | 1.677.721.600 | 28.917.205.658 | 2.263.765.408 |
28.917.205.658 | 1.445.860.283 | 1.677.721.600 | 28.685.344.341 | 586.043.808 |
New interests on the debt in this period -> | 11.848.275.326 | |||
We need a new load from the central bank: Reason is the currency in circulaion is: [586,043,808] - Next repayment on the debt is : [1.677.721.600] The amount that must be loaned from the central bank is: [8.388.608.000] In addition even more must be loaned so that there is sufficient currency in circulation to pay the extra interest in this period [11.848.275.326] Totol amount needed to be loaned: [8.388.608.000 + 11.848.275.326] = [20.236.883.326] New debt is = Old debt: [28.685.344.341] + new debt [20.236.883.326] = [48.922.227.667] New amount of currency in circulation = Current amount of currency: [586.043.808] + new debt [20.236.883.326] = [20.822.927.133] | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
20.822.927.133 | ||||
We need to double the repayment amount: Interests for next repayment is: [2.446.111.383] and it now exceeds the current entire repayment : [1.677.721.600]. Thus in the future the repayment amount is doubled to: [3.355.443.200]. This goes into effect immediately. | ||||
Need to double the amount loaned from the central bank in the future : Reason is the increase in the interests compared to the current repayment amount, and we cannot risk not having sufficient currency in circulation to repay the debt.Thus the amount loaned from the central bank is increased from: [8.388.608.000] to: [16.777.216.000]. This will take effect the next time new loans must be issued by the central bank. | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
48.922.227.667 | 2.446.111.383 | 3.355.443.200 | 48.012.895.850 | 17.467.483.933 |
48.012.895.850 | 2.400.644.792 | 3.355.443.200 | 47.058.097.442 | 14.112.040.733 |
47.058.097.442 | 2.352.904.872 | 3.355.443.200 | 46.055.559.115 | 10.756.597.533 |
46.055.559.115 | 2.302.777.956 | 3.355.443.200 | 45.002.893.870 | 7.401.154.333 |
45.002.893.870 | 2.250.144.694 | 3.355.443.200 | 43.897.595.364 | 4.045.711.133 |
43.897.595.364 | 2.194.879.768 | 3.355.443.200 | 42.737.031.932 | 690.267.933 |
New interests on the debt in this period -> | 13.947.463.465 | |||
We need a new load from the central bank: Reason is the currency in circulaion is: [690,267,933] - Next repayment on the debt is : [3.355.443.200] The amount that must be loaned from the central bank is: [16.777.216.000] In addition even more must be loaned so that there is sufficient currency in circulation to pay the extra interest in this period [13.947.463.465] Totol amount needed to be loaned: [16.777.216.000 + 13.947.463.465] = [30.724.679.465] New debt is = Old debt: [42.737.031.932] + new debt [30.724.679.465] = [73.461.711.397] New amount of currency in circulation = Current amount of currency: [690.267.933] + new debt [30.724.679.465] = [31.414.947.399] | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
31.414.947.399 | ||||
We need to double the repayment amount: Interests for next repayment is: [3.673.085.570] and it now exceeds the current entire repayment : [3.355.443.200]. Thus in the future the repayment amount is doubled to: [6.710.886.400]. This goes into effect immediately. | ||||
Need to double the amount loaned from the central bank in the future : Reason is the increase in the interests compared to the current repayment amount, and we cannot risk not having sufficient currency in circulation to repay the debt.Thus the amount loaned from the central bank is increased from: [16.777.216.000] to: [33.554.432.000]. This will take effect the next time new loans must be issued by the central bank. | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
73.461.711.397 | 3.673.085.570 | 6.710.886.400 | 70.423.910.567 | 24.704.060.999 |
70.423.910.567 | 3.521.195.528 | 6.710.886.400 | 67.234.219.696 | 17.993.174.599 |
67.234.219.696 | 3.361.710.985 | 6.710.886.400 | 63.885.044.280 | 11.282.288.199 |
63.885.044.280 | 3.194.252.214 | 6.710.886.400 | 60.368.410.094 | 4.571.401.799 |
New interests on the debt in this period -> | 13.750.244.297 | |||
We need a new load from the central bank: Reason is the currency in circulaion is: [4,571,401,799] - Next repayment on the debt is : [6.710.886.400] The amount that must be loaned from the central bank is: [33.554.432.000] In addition even more must be loaned so that there is sufficient currency in circulation to pay the extra interest in this period [13.750.244.297] Totol amount needed to be loaned: [33.554.432.000 + 13.750.244.297] = [47.304.676.297] New debt is = Old debt: [60.368.410.094] + new debt [47.304.676.297] = [107.673.086.391] New amount of currency in circulation = Current amount of currency: [4.571.401.799] + new debt [47.304.676.297] = [51.876.078.096] | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
51.876.078.096 | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
107.673.086.391 | 5.383.654.320 | 6.710.886.400 | 106.345.854.311 | 45.165.191.696 |
106.345.854.311 | 5.317.292.716 | 6.710.886.400 | 104.952.260.627 | 38.454.305.296 |
104.952.260.627 | 5.247.613.031 | 6.710.886.400 | 103.488.987.258 | 31.743.418.896 |
103.488.987.258 | 5.174.449.363 | 6.710.886.400 | 101.952.550.221 | 25.032.532.496 |
101.952.550.221 | 5.097.627.511 | 6.710.886.400 | 100.339.291.332 | 18.321.646.096 |
100.339.291.332 | 5.016.964.567 | 6.710.886.400 | 98.645.369.498 | 11.610.759.696 |
98.645.369.498 | 4.932.268.475 | 6.710.886.400 | 96.866.751.573 | 4.899.873.296 |
New interests on the debt in this period -> | 36.169.869.982 | |||
We need a new load from the central bank: Reason is the currency in circulaion is: [4,899,873,296] - Next repayment on the debt is : [6.710.886.400] The amount that must be loaned from the central bank is: [33.554.432.000] In addition even more must be loaned so that there is sufficient currency in circulation to pay the extra interest in this period [36.169.869.982] Totol amount needed to be loaned: [33.554.432.000 + 36.169.869.982] = [69.724.301.982] New debt is = Old debt: [96.866.751.573] + new debt [69.724.301.982] = [166.591.053.555] New amount of currency in circulation = Current amount of currency: [4.899.873.296] + new debt [69.724.301.982] = [74.624.175.278] | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
74.624.175.278 | ||||
We need to double the repayment amount: Interests for next repayment is: [8.329.552.678] and it now exceeds the current entire repayment : [6.710.886.400]. Thus in the future the repayment amount is doubled to: [13.421.772.800]. This goes into effect immediately. | ||||
Need to double the amount loaned from the central bank in the future : Reason is the increase in the interests compared to the current repayment amount, and we cannot risk not having sufficient currency in circulation to repay the debt.Thus the amount loaned from the central bank is increased from: [33.554.432.000] to: [67.108.864.000]. This will take effect the next time new loans must be issued by the central bank. | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
166.591.053.555 | 8.329.552.678 | 13.421.772.800 | 161.498.833.433 | 61.202.402.478 |
161.498.833.433 | 8.074.941.672 | 13.421.772.800 | 156.152.002.305 | 47.780.629.678 |
156.152.002.305 | 7.807.600.115 | 13.421.772.800 | 150.537.829.620 | 34.358.856.878 |
150.537.829.620 | 7.526.891.481 | 13.421.772.800 | 144.642.948.301 | 20.937.084.078 |
144.642.948.301 | 7.232.147.415 | 13.421.772.800 | 138.453.322.916 | 7.515.311.278 |
New interests on the debt in this period -> | 38.971.133.361 | |||
We need a new load from the central bank: Reason is the currency in circulaion is: [7,515,311,278] - Next repayment on the debt is : [13.421.772.800] The amount that must be loaned from the central bank is: [67.108.864.000] In addition even more must be loaned so that there is sufficient currency in circulation to pay the extra interest in this period [38.971.133.361] Totol amount needed to be loaned: [67.108.864.000 + 38.971.133.361] = [106.079.997.361] New debt is = Old debt: [138.453.322.916] + new debt [106.079.997.361] = [244.533.320.277] New amount of currency in circulation = Current amount of currency: [7.515.311.278] + new debt [106.079.997.361] = [113.595.308.638] | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
113.595.308.638 | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
244.533.320.277 | 12.226.666.014 | 13.421.772.800 | 243.338.213.490 | 100.173.535.838 |
243.338.213.490 | 12.166.910.675 | 13.421.772.800 | 242.083.351.365 | 86.751.763.038 |
242.083.351.365 | 12.104.167.568 | 13.421.772.800 | 240.765.746.133 | 73.329.990.238 |
240.765.746.133 | 12.038.287.307 | 13.421.772.800 | 239.382.260.640 | 59.908.217.438 |
239.382.260.640 | 11.969.113.032 | 13.421.772.800 | 237.929.600.872 | 46.486.444.638 |
237.929.600.872 | 11.896.480.044 | 13.421.772.800 | 236.404.308.115 | 33.064.671.838 |
236.404.308.115 | 11.820.215.406 | 13.421.772.800 | 234.802.750.721 | 19.642.899.038 |
234.802.750.721 | 11.740.137.536 | 13.421.772.800 | 233.121.115.457 | 6.221.126.238 |
New interests on the debt in this period -> | 95.961.977.581 | |||
We need a new load from the central bank: Reason is the currency in circulaion is: [6,221,126,238] - Next repayment on the debt is : [13.421.772.800] The amount that must be loaned from the central bank is: [67.108.864.000] In addition even more must be loaned so that there is sufficient currency in circulation to pay the extra interest in this period [95.961.977.581] Totol amount needed to be loaned: [67.108.864.000 + 95.961.977.581] = [163.070.841.581] New debt is = Old debt: [233.121.115.457] + new debt [163.070.841.581] = [396.191.957.038] New amount of currency in circulation = Current amount of currency: [6.221.126.238] + new debt [163.070.841.581] = [169.291.967.819] | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
169.291.967.819 | ||||
We need to double the repayment amount: Interests for next repayment is: [19.809.597.852] and it now exceeds the current entire repayment : [13.421.772.800]. Thus in the future the repayment amount is doubled to: [26.843.545.600]. This goes into effect immediately. | ||||
Need to double the amount loaned from the central bank in the future : Reason is the increase in the interests compared to the current repayment amount, and we cannot risk not having sufficient currency in circulation to repay the debt.Thus the amount loaned from the central bank is increased from: [67.108.864.000] to: [134.217.728.000]. This will take effect the next time new loans must be issued by the central bank. | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
396.191.957.038 | 19.809.597.852 | 26.843.545.600 | 389.158.009.290 | 142.448.422.219 |
389.158.009.290 | 19.457.900.464 | 26.843.545.600 | 381.772.364.154 | 115.604.876.619 |
381.772.364.154 | 19.088.618.208 | 26.843.545.600 | 374.017.436.762 | 88.761.331.019 |
374.017.436.762 | 18.700.871.838 | 26.843.545.600 | 365.874.763.000 | 61.917.785.419 |
365.874.763.000 | 18.293.738.150 | 26.843.545.600 | 357.324.955.550 | 35.074.239.819 |
357.324.955.550 | 17.866.247.777 | 26.843.545.600 | 348.347.657.727 | 8.230.694.219 |
New interests on the debt in this period -> | 113.216.974.290 | |||
We need a new load from the central bank: Reason is the currency in circulaion is: [8,230,694,219] - Next repayment on the debt is : [26.843.545.600] The amount that must be loaned from the central bank is: [134.217.728.000] In addition even more must be loaned so that there is sufficient currency in circulation to pay the extra interest in this period [113.216.974.290] Totol amount needed to be loaned: [134.217.728.000 + 113.216.974.290] = [247.434.702.290] New debt is = Old debt: [348.347.657.727] + new debt [247.434.702.290] = [595.782.360.017] New amount of currency in circulation = Current amount of currency: [8.230.694.219] + new debt [247.434.702.290] = [255.665.396.509] | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
255.665.396.509 | ||||
We need to double the repayment amount: Interests for next repayment is: [29.789.118.001] and it now exceeds the current entire repayment : [26.843.545.600]. Thus in the future the repayment amount is doubled to: [53.687.091.200]. This goes into effect immediately. | ||||
Need to double the amount loaned from the central bank in the future : Reason is the increase in the interests compared to the current repayment amount, and we cannot risk not having sufficient currency in circulation to repay the debt.Thus the amount loaned from the central bank is increased from: [134.217.728.000] to: [268.435.456.000]. This will take effect the next time new loans must be issued by the central bank. | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
595.782.360.017 | 29.789.118.001 | 53.687.091.200 | 571.884.386.818 | 201.978.305.309 |
571.884.386.818 | 28.594.219.341 | 53.687.091.200 | 546.791.514.959 | 148.291.214.109 |
546.791.514.959 | 27.339.575.748 | 53.687.091.200 | 520.443.999.507 | 94.604.122.909 |
520.443.999.507 | 26.022.199.975 | 53.687.091.200 | 492.779.108.282 | 40.917.031.709 |
New interests on the debt in this period -> | 111.745.113.065 | |||
We need a new load from the central bank: Reason is the currency in circulaion is: [40,917,031,709] - Next repayment on the debt is : [53.687.091.200] The amount that must be loaned from the central bank is: [268.435.456.000] In addition even more must be loaned so that there is sufficient currency in circulation to pay the extra interest in this period [111.745.113.065] Totol amount needed to be loaned: [268.435.456.000 + 111.745.113.065] = [380.180.569.065] New debt is = Old debt: [492.779.108.282] + new debt [380.180.569.065] = [872.959.677.347] New amount of currency in circulation = Current amount of currency: [40.917.031.709] + new debt [380.180.569.065] = [421.097.600.774] | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
421.097.600.774 | ||||
Debt | Interests | Repayment | New debt | Currency in circulation |
872.959.677.347 | 43.647.983.867 | 53.687.091.200 | 862.920.570.015 | 367.410.509.574 |
862.920.570.015 | 43.146.028.501 | 53.687.091.200 | 852.379.507.315 | 313.723.418.374 |